Keystone Pursuit
Keystone Pursuit

Financials

Awarded backlog, revenue recognized, margin and receivables

Unaudited · job-cost view
Awarded backlog
$20.1M
11.4%
Revenue recognized
$11.7M
6.8%
Blended margin
17.9%
1.3%
Open A/R
$668K
$227K retainage

Backlog position

Awarded value, burned and remaining

Awarded backlog$20.1M
Revenue recognized$11.7M
Remaining backlog$8.5M

58% of awarded backlog recognized to date.

Cash collected vs. progress billings

Trailing 12 months

89% collected

Margin by division

Recognized gross margin rate per CSI division

Revenue & margin by division

Recognized to date

DivisionRevenueMarginMargin %
Earthwork$3.3M$458K14%
Storm$1.5M$319K21%
Sanitary$1.2M$268K23%
Water$1.3M$282K22%
Paving$2.8M$448K16%
Concrete$1.6M$310K19%
Total$11.7M$2.1M17.9%

A/R aging

$668,000 outstanding · $227,000 retainage held

Current$347K52%
1–30 days$160K24%
31–60 days$87K13%
61–90 days$47K7%
90+ days$27K4%

Open receivables by GC

Largest outstanding balances

GC / projectOpenDays out
Worthington
Maplewood Apartments Sitework
$174K79d
Brasfield & Gorrie
I-65 Retail Pad
$160K76d
Messer
Wawa Murfreesboro Rd
$147K53d
Hoar Construction
Amazon Last-Mile DSP
$134K44d
Skanska USA
Tractor Supply Columbia
$120K43d
Robins & Morton
Riverbend Logistics Park
$107K50d
Total billed (12mo): $5.8MCollected: $5.2M

What this wins you

Tune the inputs to your business — the estimate updates live.

14 bids
$320K
22%
$35K
Estimated annual value recovered
$2.2M

A +4% win-rate lift on 168 bids/yr — from 22% to 26%.

≈ $384.1K of added gross margin a year at your 18% blended rate.

vs. a $35K build≈ 1-month payback
Book a build of this

Illustrative estimate based on your inputs and conservative industry assumptions — not a guarantee. We'll model your actual numbers on a call.