Crestline Portfolio
Crestline Portfolio

Rollover & Leasing

Who's expiring, when, and what it's worth — the multifamily waterfall and the commercial concentration picture.

Meridian Health Systems = 34% of CRE NOI
MF leases rolling next Q
31%
589 of 1,900 units
CRE WALT
3.4 yrs
weighted avg lease term
Largest tenant
34%
Meridian Health Systems · expires 2027 Q2
Capture at renewal
$951.7K
loss-to-lease in rolling MF leases

Multifamily expiration waterfall

Share of leases expiring, next 4 quarters

31%
Q3 '26~589 units
22%
Q4 '26~418 units
18%
Q1 '27~342 units
29%
Q2 '27~551 units

Heavy Q3 rollover is also the loss-to-lease capture window — renewal pricing does the value-add work if you let it.

Commercial tenants

WALT 3.4 years · concentration & credit

Meridian Health Systems
Westshore Exchange · 29.8K SF · $28.40/SF
2027 Q2
Investment grade
34% of NOI
Gulf Logistics Co.
Gateway Commerce Center · 41.0K SF · $11.20/SF
2029 Q4
Strong regional
12% of NOI
Brightline Fitness
Fowler Retail Commons · 18.4K SF · $20.50/SF
2028 Q1
Strong regional
10% of NOI
Nova Robotics
Orlando Tech Row · 24.6K SF · $30.80/SF
2030 Q3
Investment grade
19% of NOI
Copper & Oak Hospitality
Ybor Works · 12.2K SF · $25.60/SF
2026 Q4
Local
8% of NOI
Suncoast Distribution
Pinellas Trade Park · 41.0K SF · $12.60/SF
2028 Q2
Strong regional
14% of NOI

Meridian Health Systems is 34% of commercial NOI and expires 2027 Q2 — start the renewal conversation 18 months out, not 6.